1
Total SPAL
↑ aktif bulan ini
1
Total Invoice
↑ ditagih
54.9 Jt
Total Nilai Invoice
Rp 54.900.000
43.6 Jt
Total Pengeluaran Ops
Rp 43.600.000
📈
Ringkasan Keuntungan per SPAL
🚢
Status Armada Kapal
KM Budi Berkat
● Belum Mulai
KLM XXX CCC 01
● Idle
Total Armada
2 Kapal
Aktif
1 SPAL
Klien
2
Ringkasan per SPAL
| No. SPAL | Klien | Kapal | Muatan (Kg) | DPP Invoice | Total Invoice | PPn | PPh | Pengeluaran | Laba Bersih | Status | Status Invoice |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0001/SPAL/I/26 | PT Kutai Timur Tengah | KM Budi Berkat | 500,000 | 50,000,000 | 54,900,000 | 5,500,000 | 600,000 | 43,600,000 | 11,300,000 | Belum Mulai | Belum Ditagih |
| TOTAL | 500,000 | 50,000,000 | 54,900,000 | 5,500,000 | 600,000 | 43,600,000 | 11,300,000 | ||||
| No. SPAL | Deal | Klien | Kapal | Muatan | Jml (Kg) | Pengirim | Asal | Penerima | Tujuan | Pos. Awal | Laycan Awal | Laycan Akhir | Freight ↑ | Freight ↓ | Laytime | Demurrage | Status | Status Invoice | Ops | Inv |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0001/SPAL/I/26 | 05/01/2026 | PT Kutai Timur Tengah | KM Budi Berkat | Pupuk | 500,000 | PT Pupuk Sriwijaya | Palembang | PT Kutai Timur Tengah | Jakarta | Bangka | 15/01/2026 | 19/01/2026 | 100 | 80 | 10 hari | 25,000,000 | Belum Mulai | Belum Ditagih |
📦 Muatan & Tarif
Total Invoice
1
lembar
Jumlah Muatan
500,000
Kg
Freight Atas (Avg)
Rp 100
per Kg
DPP
50 Jt
Rp 50,000,000
🧾 Pajak
Total PPn
5.5 Jt
Rp 5,500,000
Total PPh
600 Rb
Rp 600,000
DPP + PPn
55.5 Jt
Rp 55,500,000
💰 Total Tagihan
DPP − PPh
49.4 Jt
Rp 49,400,000
Total Invoice
54.9 Jt
Rp 54,900,000
Total + STS
54.9 Jt
Rp 54,900,000
| No. Invoice | No. Faktur Pajak | Tgl. Kwitansi | No. SPAL | Kapal | Klien | Asal | Tujuan | Jml Muatan | Freight ↑ | DPP | PPn (Rp) | PPh (Rp) | DPP+PPn | DPP-PPh | Total | Ton STS | Harga STS | Nilai STS | Total+STS | Klaim | Pembayaran | Keterangan |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0001/BBB/I/2026 | 000-00.00-0000000-0 | 25/01/2026 | 0001/SPAL/I/26 | KM Budi Berkat | PT Kutai Timur Tengah | Palembang | Jakarta | 500,000 | 100 | 50,000,000 | 5,500,000 | 600,000 | 55,500,000 | 49,400,000 | 54,900,000 | — | — | 0 | 54,900,000 | — | — | — |
Pilih No. SPAL
No. SPAL
0001/SPAL/I/26
Kapal
KM Budi Berkat
Klien
PT Kutai Timur Tengah
Jumlah Muatan
500,000 Kg
Freight Bawah
Rp 80 / Kg
DPP
Rp 40,000,000
⚙️
Perhitungan DPP & Nilai Sewa
| Muatan Perhitungan | 500,000 Kg |
| Hitungan Lumpsum | — |
| PPn (%) | 0% |
| PPh (%) | 0% |
| DPP | 40,000,000 |
| Nilai PPn | 0 |
| Nilai PPh | 0 |
| Nilai Sewa | 40,000,000 |
| Aktual Sewa (Tabel) | 87,200,000 |
| Selisih | −47,200,000 |
📊
Grafik Pengeluaran
📋 Tabel Pengeluaran Operasional
| No. | Tanggal | Bank | Nilai (Rp) | Catatan | Checked |
|---|---|---|---|---|---|
| 1 | 01/01/2026 | BCA | 10,000,000 | Uang Jalan | — |
| 2 | 05/01/2026 | BCA | 20,000,000 | — | — |
| 3 | 10/01/2026 | BCA | 13,600,000 | — | — |
| TOTAL | 43,600,000 | ||||
| No. SPAL | Deal | Klien | Kapal | Jenis Muatan | Jml Muatan (Kg) | Pengirim | Asal (Auto) | Penerima | Tujuan (Auto) | Pos. Awal Kapal | Laycan Awal | Laycan Akhir | Freight ↑ | Freight ↓ | Laytime | Demurrage | Status | Status Invoice |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0001/SPAL/I/26 | 05/01/2026 | PT Kutai Timur Tengah | KM Budi Berkat | Pupuk | 500,000 | PT Pupuk Sriwijaya | Palembang | PT Kutai Timur Tengah | Jakarta | Bangka | 15/01/2026 | 19/01/2026 | 100 | 80 | 10 | 25,000,000 | Belum Mulai | Belum Ditagih |
📊 Ringkasan Umum
Total Invoice
1
lembar aktif
Total Muatan
500,000
Kg
Avg. Freight Atas
Rp 100
per Kg
🧮 DPP & Pajak
DPP
50 Jt
Rp 50,000,000
DPP + PPn
55.5 Jt
Rp 55,500,000
Total PPn
5.5 Jt
Rp 5,500,000
Total PPh
600 Rb
Rp 600,000
💵 Total Tagihan Bersih
DPP − PPh
49.4 Jt
Rp 49,400,000
Total Invoice
54.9 Jt
Rp 54,900,000
Total + STS
54.9 Jt
Rp 54,900,000
| No. Invoice | No. Faktur Pajak | Tgl. Kwitansi | No. SPAL | Kapal | Klien | Asal | Tujuan | Jml Muatan | Freight ↑ | DPP | PPn | PPh | DPP+PPn | DPP-PPh | Total | Total+STS | Klaim | Pembayaran | Keterangan |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0001/BBB/I/2026 | 000-00.00-0000000-0 | 25/01/2026 | 0001/SPAL/I/26 | KM Budi Berkat | PT Kutai Timur Tengah | Palembang | Jakarta | 500,000 | 100 | 50,000,000 | 5,500,000 | 600,000 | 55,500,000 | 49,400,000 | 54,900,000 | 54,900,000 | — | — | — |
Master Kapal
Kelola armada kapal milik perusahaan & relasi
+ Tambah Kapal Baru
| # | Nama Kapal | Tahun | Umur | Kepemilikan | Kapasitas | Keterangan | Aksi |
|---|---|---|---|---|---|---|---|
| 1 | KM Budi Berkat | 2018 | 8 Thn | Milik Perusahaan | 5,000 Ton | — | |
| 2 | KLM XXX CCC 01 | 2015 | 11 Thn | Milik Relasi | 3,500 Ton | — |
Master Klien
Data perusahaan klien pengguna jasa pengiriman
+ Tambah Klien Baru
| # | Nama Perusahaan | Alamat | Kota | Telepon | Kontak PIC | Aksi |
|---|---|---|---|---|---|---|
| 1 | PT Kutai Timur Tengah | Jl. Timur No.1 | Jakarta | 021-5550001 | Budi Santoso | |
| 2 | PT ABC Shipping | Jl. Sudirman 10 | Surabaya | 031-5550002 | Siti Rahayu |
Master Pengirim
Data perusahaan pengirim / pemilik muatan
+ Tambah Pengirim Baru
| # | Nama Perusahaan | Kota / Lokasi | Jenis Muatan | Telepon | Kontak PIC | Aksi |
|---|---|---|---|---|---|---|
| 1 | PT Pupuk Sriwijaya | 📍 Palembang | Pupuk | 0711-550001 | Ahmad Fauzi | |
| 2 | PT Batu Bara Jaya | 📍 Balikpapan | Batu Bara | 0542-550002 | Rizki Pratama |
Master Penerima
Data perusahaan penerima / tujuan muatan
+ Tambah Penerima Baru
| # | Nama Perusahaan | Kota / Lokasi | Alamat Dermaga | Telepon | Kontak PIC | Aksi |
|---|---|---|---|---|---|---|
| 1 | PT Kutai Timur Tengah | 📍 Jakarta | Dermaga 3 Tg. Priok | 021-5550003 | Budi Santoso | |
| 2 | PT Maju Bersama | 📍 Semarang | Pelabuhan Tanjung Emas | 024-5550004 | Dewi Lestari |
Master Jenis Muatan
Referensi jenis komoditas yang diangkut
+ Tambah Jenis Muatan
| # | Nama Muatan | Kategori | Satuan | Keterangan | Aksi |
|---|---|---|---|---|---|
| 1 | Pupuk | Pertanian | Kg | — | |
| 2 | Batu Bara | Energi | Ton | — | |
| 3 | Beras | Pertanian | Kg | — | |
| 4 | Semen | Bulk Kering | Kg | — | |
| 5 | Pasir | Bulk Kering | Ton | — | |
| 6 | CPO | Bulk Cair | Liter | — | |
| 7 | Solar | Energi | Liter | — |